Shelly Beach, NSW

Postcode 2261  ยท  Gov Data

Analyse Investment โ†’

Median Price

$1,650,000

Median Rent

$423/wk

$21,996/yr

Gross Yield

1.33%

Below average

Recent Sales

11

last 24 months

Demographics (ABS 2021)

Population
1,313
Median HH Income
$85,592/yr
Median Age
47
Renter %
24%
Owner-Occupied %
76%
Median Land Area
518 mยฒ

Investment Snapshot

20% Deposit

$330,000

Monthly Mortgage (6.24%)

$9,175

Annual Rental Income

$21,996

Annual Mortgage Cost

$110,100

Estimates only. Assumes 30yr P&I loan, 6.24% rate, 80% LVR. Use full calculator โ†’

Recent Sales

NSW Valuer General data
Address Price Date Type
10 A Laird Cl, Shelly Beach NSW 2261 $1,077,700 2026-03-26 Res
76 Oaks Ave, Shelly Beach NSW 2261 $1,750,000 2026-03-20 Res
104 B Grandview St, Shelly Beach NSW 2261 $1,650,000 2026-03-13 Res
78 Oaks Ave, Shelly Beach NSW 2261 $1,375,000 2026-03-03 Res
55 Bellevue St, Shelly Beach NSW 2261 $1,750,000 2026-02-25 Res
112 Grandview St, Shelly Beach NSW 2261 $1,800,000 2026-02-20 Res
21 Earl St, Shelly Beach NSW 2261 $1,560,000 2026-02-20 Res
85 Oaks Ave, Shelly Beach NSW 2261 $1,800,000 2026-02-10 Res
9 Kirrang St, Shelly Beach NSW 2261 $1,100,000 2026-01-19 Res
26 Phillip St, Shelly Beach NSW 2261 $2,250,000 2026-01-15 Res

Analyse this as an investment property

Get stamp duty, cashflow, tax, and ROI โ€” powered by real data.

Full Analysis โ†’

Price data from NSW Valuer General (NSW sales records). Demographics from ABS 2021 Census. Data is for general information only and does not constitute financial advice.